ROSETTENVILLE - 194 TURF CLUB RD
Click on the image for
a larger version |
DILI COURT
194 TURF CLUB ROAD ROSETTENVILLE
9 X FLATS FULLY LET
3 X 1 BEDROOM
6 x 2 BEDROOM
9 PARKING BAYS
NET INCOME P/A - R 245 000.00
|
 PROPERTY INFORMATION
| Physical Address |
194 TURF CLUB ROAD |
| Township |
ROSETTENVILLE |
| Zoning |
RESIDENTIAL |
| Asking Price |
R2 500 000.00
|
 INCOME
PM
| UNIT NUMBER |
RENTAL |
OPERATING COSTS |
TOTAL |
|
|
|
|
|
| 1 |
1 BEDROOM |
R 2 000.00 |
|
R 2 000.00 |
| 2 |
2 BEDROOMS |
R 2 500.00 |
|
R 2 500.00 |
| 3 |
2 BEDROOMS |
R 3 200.00 |
|
R 3 200.00 |
| 4 |
1 BEDROOM |
R 2 000.00 |
|
R 2 000.00 |
| 5 |
2 BEDROOMS |
R 3 000.00 |
|
R 3 000.00 |
| 6 |
2 BEDROOMS |
R 3 200.00 |
|
R 3 200.00 |
| 7 |
1 BEDROOM |
R 2 000.00 |
|
R 2 000.00 |
| 8 |
2 BEDROOMS |
R 2 500.00 |
|
R 2 500.00 |
| 9 |
2 BEDROOMS |
R 3 000.00 |
|
R 3 000.00 |
|
|
|
|
|
|
|
|
Gross Income (monthly): |
R 23 400.00 |
|
|
|
Annual Income: |
R 280 800.00 |
EXPENSES ( MONTHLY )
Rates and Taxes
|
R 1 200.00 |
|
| Utilities |
R 1 500.00 |
|
| Insurance |
R 238.00 |
|
| Total Expenses (monthly): |
R 2938.00 |
Annual Expenses |
R 35 256.00 |
| |
|
Net Annual Income |
R 245 544.00 |
ALTHOUGH CARE HAS BEEN TAKEN INTO ASSEMBLING INFORMATION, RADISUN CANNOT BE HELD RESPONSIBLE FOR ANY OMMISSIONS ON BEHALF OF THE SELLER
|
